COMMENT ⊗   VALID 00012 PAGES
C REC  PAGE   DESCRIPTION
C00001 00001
C00002 00002	title
C00003 00003	periods
C00004 00004	special salaries
C00006 00005	Employment.
C00008 00006	Capital expenditures.
C00009 00007	Expendables.
C00010 00008	Publications.
C00011 00009	Communications (telephone).
C00012 00010	Minor equipment and repair.
C00013 00011	Travel.
C00014 00012	Computer cost.
C00015 ENDMK
C⊗;
;title

(title nas2)

;periods

(period FIRST-YEAR	((04 82)(03 83)))

(period CAL-1980	((01 80)(12 80)))
(period CAL-1981	((01 81)(12 81)))
(period CAL-1982	((01 82)(12 82)))
(period CAL-1983	((01 83)(12 83)))
(period CAL-1984	((01 84)(12 84)))

;special salaries


(salary STUDENT1	((10 79)(09 80))	(1074 monthly))
(salary STUDENT1	((10 80)(09 81))	(1202 monthly))
(salary STUDENT1	((10 81)(09 82))	(1322 monthly))
(salary STUDENT1	((10 82)(09 83))	(1454 monthly))

(salary STUDENT2	((10 79)(09 80))	(1074 monthly))
(salary STUDENT2	((10 80)(09 81))	(1202 monthly))
(salary STUDENT2	((10 81)(09 82))	(1322 monthly))
(salary STUDENT2	((10 82)(09 83))	(1454 monthly))

(salary STUDENT3	((10 79)(09 80))	(1074 monthly))
(salary STUDENT3	((10 80)(09 81))	(1202 monthly))

(salary Buchanan	((10 81)(08 82))	(49875 yearly))
(salary Buchanan	((09 82)(08 83))	(54875 yearly))
(salary programmer	((10 81)(08 82))	(22500 yearly))
(salary programmer	((09 82)(08 83))	(24700 yearly))
(salary sec2		((10 81)(08 82))	(14000 yearly))
(salary sec2		((09 82)(08 83))	(15400 yearly))
;Employment.

(employ BINFORD	        nas2	First-year	05	sen)
(employ BUCHANAN        nas2	First-year	15	sen)

(employ SIROKER		nas2	First-year      05	sup)
(employ SEC2    	nas2	First-year      05	sup)
(employ programmer	nas2	First-year      20	sup)

(employ STUDENT1	nas2	((04 82)(06 82))	 50	sra)
(employ STUDENT1	nas2	((07 82)(09 82))	100	sra)
(employ STUDENT1	nas2	((10 82)(03 83))	 50	sra)

(employ STUDENT2	nas2	((04 82)(06 82))	 50	sra)
(employ STUDENT2	nas2	((07 82)(09 82))	 50	sra)
(employ STUDENT2	nas2	((10 82)(03 83))	 50	sra)
;Capital expenditures.
	(cap EQUIPMENT nas2 	(7 82)	 10775)
 
;Expendables.

;approximately 1.76%

(exp 	nas2	( 800.00 yearly)	FIRST-YEAR	EXPENDABLE-MATERIALS)
;400 tob, 400 bgb
;Publications.

;approximately 1.06%

(pub	nas2	(1400.00 yearly)	FIRST-YEAR	PUBLICATIONS)
;tob 600, bgb 800
;Communications (telephone).

;approximately 0.85%

(comm	nas2	(1000.00 yearly)	FIRST-YEAR	COMMUNICATIONS)
;tob 500, bgb 500
;Minor equipment and repair.

(mer	nas2 	(   650.00 yearly)	FIRST-YEAR	REPAIRS)
;tob
;Travel.

;FIRST-YEAR is $4200.
;Domestic is presumed for all.

(dom	nasa	(2540.00 yearly)	FIRST-YEAR	TRAVEL)
;tob 1540 bgb 1000
;Computer cost.
 
;	      sail    score    alto
;	      ----    -----    ----
;	       1.5	0.0	0.5	aliquots per person per month
;	     24.44    18.91   31.11	per aliquot per month (1981 price)
;	     26.88    20.80   34.22	per aliquot per month (guess for 1982)
;	     40.32     0.00   17.11	per person per month
;so 57.43 per person per month
;with 6 persons
;means 344.58 per month for the first year

(comp	nas2	( 450.00 monthly) FIRST-YEAR	CSDCF)